Appendix 4D and Half Year Accounts
Released
Released
Announcement PDF
OncoSil Medical Ltd
ASX Announcement
31 December 2023
ASX Announcement
28 February 2024
Half Yearly Report – Appendix 4D
Six Months Ended 31 December 2023
Further milestones delivered in both the OncoSilTM device’s clinical trial program and
commercialisation strategy; OncoSil Board’s technical skillset enhanced
Key Operational Highlights
Trials involving the OncoSilTM device were materially progressed over the Company’s December 2023 half (H1 FY24):
o The second round of stakeholder meetings associated with a German Federal Joint Committee (G-BA) trial
was completed on 28 September 2023.
o The TRIPP-FFX Clinical Study was advanced, with a total of 13 patients randomized to participate by end H1
FY24.
o The first patient was treated in the PANCOSIL Investigator-Initiated Clinical Trial on 28 November 2023.
The commercialisation of the OncoSilTM device built further momentum:
o In Spain, a total of 9 medical centres (including commercial and clinical sites) are now actively engaged in the
treatment of patients utilizing the device; to date, a combined total of 20 patients (including commercial (15)
and trial (5)) have received treatment.
o First commercial treatments in Greece involving application of the OncoSilTM device commenced in early
December 2023.
o In Israel, the Hadassah Hospital successfully completed treatment using the OncoSilTM device on a fourth
patient. Also, major Israeli health insurer Clalit General Health Services approved the OncoSilTM device as an
appropriate treatment for locally advanced pancreatic cancer.
o Early in calendar 2024, OncoSil signed an exclusive distribution agreement for the device with EDH Nuclear
Medicine & Healthcare Services, specifically covering the Turkish market.
Support of local regulatory and ethics approvals for the OSPREY patient registry, which forms part of the approval
labelling for the OncoSilTM device.
OncoSil materially enhanced its Board’s collective technical skillset, with the appointment of experienced healthcare
executives Douglas Cubbin and Dr Gabriel Liberatore.
Key Financial Highlights
Revenue from commercial sales of approximately $87,956
Cash and cash equivalents balance as of 31 December 2023 of $4.9m.
OncoSil received a research and development tax refund of around A$1.1m under the Australian Government’s R&D
tax incentive program.
Melbourne, Australia – 28 February 2024: Pancreatic cancer treatment device company OncoSil Medical Limited (ASX:OSL)
(“OncoSil” or “the Company”) is pleased to report its financial results for the half year ended 31 December 2023 (H1 FY24)
and its Appendix 4D, along with the following operational update.
All financial results in this report are in Australian dollars and have been subject to a review by OncoSil’s auditors.
OncoSil Medical Ltd
ASX Announcement
31 December 2023
OncoSil Medical CEO & Managing Director Nigel Lange, said: “The December 2023 half saw further significant progress
made in our efforts to commercialise the OncoSilTM device. The device’s worth as a treatment of locally advanced unresectable
pancreatic cancer, in combination with gemcitabine-based chemotherapy, continued to be reinforced – and this momentum
is expected to build further over coming months as patients continue to be onboarded by the PANCOSIL and TRIPP studies.
While this positive reinforcement is occurring on the studies front, OncoSil has, at the same time, further penetrated key
addressable markets, with more hospitals now using the device. As calendar 2024 progresses, we look forward to regularly
updating investors on further developments in the OncoSilTM Device’s commercialisation process.”
Operational Developments
Trials involving the OncoSilTM device continue to be progressed
Germany’s Federal Joint Committee (G-BA) recommended a fully funded trial take place in Germany for OncoSilTM device.
The second round of stakeholder meetings associated with this trial was completed on 28 September 2023, which has
opened the way for the GBA to gather further information for decision-making of the final coverage with the evidence
development (CED) study directive.
Elsewhere in Europe, the TRIPP-FFX Clinical Study continued to progress over OncoSil’s H1 FY24 reporting period. It is an
open-label, multi-centre, randomized study of TaRgeted Intratumoural Placement of Phosphorous-32 (OncoSilTM) in addition
to FOLFIRINOX chemotherapy versus FOLFIRINOX chemotherapy alone in patients with unresectable locally advanced
pancreatic cancer. The aim of the TRIPP-FFX Clinical Study is to expand the CE Marking approved use of the OncoSilTM device
in the UK and the European Union for patients being treated either with gemcitabine-based chemotherapy or FOLFIRINOX
chemotherapy.
As at the end of OncoSil’s H1 FY24, a total of 13 patients have been randomized to participate.
In yet another key study, the first patient was treated in the PANCOSIL Investigator-Initiated Clinical Trial on 28 November
2023 in Amsterdam (see OncoSil Medical ASX announcement, dated 29 November 2023).
PANCOSIL is an Investigator Initiated Clinical Trial looking at the safety and feasibility of CT-guided percutaneous radionuclide
therapy with the OncoSil™ device in patients with non-progressive locally advanced pancreatic cancer. Ethics approval for
the trial was earlier granted back in mid calendar year 2023 (see OncoSil Medical ASX announcement, dated 5 June 2023).
In all, up to 50 patients could potentially be treated with the OncoSil™ device via percutaneous application over the course
of the trial. This will, in turn, expand the available users who can deliver the OncoSil™ device. Importantly from a cash flow
perspective, most of the funding contribution by OncoSil for this trial has already booked in previous quarters.
Commercial activities build momentum in Europe and the Middle East
Spain: Since commencing treatment involving the OncoSilTM device in Spain, a total of 9 medical centres within this country
are now actively engaged in the treatment of patients utilizing the device. This strategic expansion represents a significant
milestone in the ongoing implementation of this cutting-edge technology. To date, a combined total of 20 patients have
received treatment, encompassing both clinical trial settings and commercial applications.
Italy: Following the declaration of the initial patient's treatment with the OncoSilTM device during the fourth quarter of fiscal
year 2023, 2 additional patients have received treatment at the San Camillo-Forlanini Hospital in Rome, Italy. Additional
centres are expected to be opened in near future.
Israel: Hadassah Hospital, a renowned oncology institution based in Jerusalem, Israel, initiated OncoSilTM treatments in April
2023. Through the unwavering commitment and the expertise of their multidisciplinary team, the successful completion of
treatment for the fourth patient was achieved by August 2023.
More recently, in late November 2023, major Israeli health insurer Clalit General Health Services (“Clalit”} approved the
OncoSilTM device, which is already registered and used in Israel, as an appropriate treatment for unresectable locally
advanced pancreatic cancer. This approval is a necessary first step ahead of Clalit potentially creating any reimbursement
schedule for patients using the OncoSilTM device.
OncoSil Medical Ltd
ASX Announcement
31 December 2023
Greece: On 8 December 2023, the Company announced that initial Greece-domiciled commercial treatments involving the
OncoSilTM device had commenced on Thursday 7 December 2023, with the assistance of Greek partner, Mediray. These
treatments, which involved two patients, were undertaken at the renowned Agios Savvas Hospital, located in Athens. This
medical facility specialises in the treatment of all solid tumors, with a primary emphasis on breast, lung, digestive, pancreatic
and melanoma cancers.
This achievement means that Greece has now become the third European country – after Italy and Spain – where commercial
treatments utilising the OncoSilTM device have been completed.
OncoSil signs an exclusive distribution agreement covering the Turkish market
Just after the end of OncoSil’s H1 FY24 reporting period, the Company achieved another milestone in its OncoSilTM device’s
commercialisation strategy, signing an exclusive distribution agreement with EDH Nuclear Medicine & Healthcare Services
(“EDH”), specifically covering the Turkish market (see ASX announcement, dated 1 February 2024).
With a population of 85 million, Turkey’s potential addressable market is already large and is expected to grow at a rapid
pace over coming years. EDH is a specialist healthcare services company that undertakes a wide range of activities including:
The sales and after-sales service of medical devices used in nuclear medicine
Sales and distribution of radiopharmaceuticals and radioisotopes, and
Sales and consultancy services of turnkey projects for nuclear medicine departments and radiopharmaceuticals
production sites.
EDH’s geographic footprint today extends well beyond its home Turkish market, to also include Central and Eastern Europe,
North Africa, Middle East, Gulf Countries and a number of other Turkic Republics.
84 German hospitals can now negotiate fee For OncosilTM device
In another development after the end of OncoSil’s H1 FY24, the German Institute for the Hospital Remuneration System
(“InEK”) gave 84 German hospitals the green light to negotiate funding for the OncoSil™ device classification under the
innovation funding (“NUB”) program with the statutory health insurance (“SHI”) companies during the annual budget
negotiations (see ASX announcement, dated 1 February 2024).
OncoSil was granted a “Positive Status 1” classification under the NUB program back in 2021. In that same year, 25 hospitals
submitted a request for NUB for the OncoSil™ device. This figure has subsequentially more than tripled.
Regulatory groundwork for OncoSilTM device continues to occurOncoSil continued to assist with local regulatory and ethics
approvals for the OSPREY patient registry, which forms part of the approval labelling for the OncoSilTM device. Each hospital
in the EU and UK is required to obtain ethics approval for OSPREY in order to allow OncoSil to ship the dose. AS at end H1
FY24, 19 patients have been successfully treated with the OncoSilTM device under the OSPREY registry.
The H1 FY24 period also saw The Company continue to work on several initiatives in preparation for market access, health
insurance coverage and reimbursement applications in major European markets.
Board renewal process enhances its collective technical skillset
In mid-July 2023, Dr Gabriel Liberatore, an experienced biopharmaceutical executive, was appointed to the Company’s Board
as a Non-Executive Director (see ASX announcement, dated 14 July 2023). Dr Liberatore has over 25 years’ experience in
senior Business Development, R&D and strategic operational management positions. Until recently, he was the Group Chief
Operating Officer at Telix Pharmaceuticals Limited (ASX:TLX).
OncoSil Medical Ltd
ASX Announcement
31 December 2023
In another key leadership team change, Douglas Cubbin joined the Board as a Non-Executive Director in early August (see
ASX announcement, dated 7 August 2023). He is an experienced biopharmaceutical executive with over 30 years’ experience
in senior executive, CFO, Director and Chair roles. Douglas was a key member of Telix Pharmaceuticals’ leadership team as
it completed an Initial Public Offering, listed on the ASX and grew into a $1 billion plus market cap company.
He was subsequently appointed OncoSil’s Non-Executive Chairman on 31 August 2023, when Otto Buttula retired from that
role.
Brian Leedman retired as an OncoSil Non-Executive Director at the Company’s FY23 Annual General Meeting on 29
November, 2023. The Board wishes Brian well and thanks him for his contribution.
Financial Developments
Key highlights
Revenue from commercial sales of $87,956.
Cash and cash equivalents balance as of 31 December 2023 of approximately $4.9m.
OncoSil receives A$1.1m R&D tax incentive: On 15 December 2023, OncoSil announced that it had received a
research and development (R&D) tax refund of around A$1.1m under the Australian Government’s R&D tax
incentive program. This program provides companies engaging in eligible activities with a refundable tax offset of
up to 43.5%. The refund, which was received in recognition of OncoSil’s R&D activities during its 2023 financial
year, will provide important funding for the Company’s now well-progressed commercialisation strategy.
Authorisation & Additional Information
This announcement was authorised by the Board of Directors of OncoSil Medical Limited.
Mr Nigel Lange
CEO & Managing Director
E:
nigel.lange@oncosil.com
T: +49 30 300 149 3043
Mr Christian Dal Cin
CFO & Company Secretary
E:
christian@thecfo.com.au
T: +61 3 9824 5254
Media & Investor Enquiries
The Capital Network
Julia Maguire
P: +61 2 8999 3699
E:
julia@thecapitalnetwork.com.au
About OncoSil Medical
OncoSil Medical Limited (ASX:OSL) has developed a cancer treatment device, the OncoSil™ brachytherapy device, which is a critical component of a
revolutionary brachytherapy treatment for locally advanced unresectable pancreatic cancer. This type of cancer is the 12th most common cancer in
men and the 11th most common cancer in women across the globe, with some 500,000 new cases of pancreatic cancer detected every year. With
pancreatic cancer typically diagnosed at a later stage, it has a poor prognosis for long-term survival1.
The OncoSil™ device delivers a targeted intratumoural placement of Phosphorous-32 (32P) in the treatment of locally advanced unresectable
pancreatic cancer. This occurs via injection directly into a patient’s pancreatic tumours under endoscopic ultrasound guidance and takes place in
combination with gemcitabine-based chemotherapy.
The OncoSil™ device that has already received breakthrough device designation in the European Union, United Kingdom and United States for the
treatment of locally advanced unresectable pancreatic cancer in combination with chemotherapy. CE Marking has additionally been granted for the
OncoSil™ device, which can be marketed in the European Union, United Kingdom.
OncoSil Medical Ltd
Appendix 4D
Half-year report
1. Company details
Name of entity:
ABN:
Reporting period:
Previous period:
OncoSil Medical Ltd
89 113 824 141
For the half-year ended 31 December 2023
For the half-year ended 31 December 2022
2. Results for announcement to the market
$
Revenues from ordinary activities
down
59.3% to
87,956
Other income and interest revenue
up
2.2% to
607,996
Loss from ordinary activities after tax attributable to the owners of OncoSil Medical
Ltd
up
6.4% to
(6,016,846)
Loss for the half-year attributable to the owners of OncoSil Medical Ltd
up
6.4% to
(6,016,846)
Dividends
There were no dividends paid, recommended or declared during the current financial period.
Comments
The loss for the Group after providing for income tax amounted to $6,016,846 (31 December 2022: $5,652,352).
Further information on the results is detailed in the 'Review of operations' section of the Directors' report which is part of the
Interim Report.
3. Net tangible assets
Reporting
period
Cents
Net tangible assets per ordinary security
0.21
Net right-of-use assets have been treated as intangible assets for the purposes of the tangible asset calculation.
4. Control gained over entities
Not applicable.
5. Loss of control over entities
Not applicable.
6. Dividend reinvestment plans
Not applicable.
Previous
period
Cents
0.58
OncoSil Medical Ltd
Appendix 4D
Half-year report
7. Details of associates and joint venture entities
Not applicable.
8. Foreign entities
Details of origin of accounting standards used in compiling the report:
Not applicable.
9. Audit qualification or review
Details of audit/review dispute or qualification (if any):
The financial statements were subject to a review by the auditors and the review report, which includes a paragraph addressing
a material uncertainty related to going concern, is attached as part of the Interim Report.
10. Attachments
Details of attachments (if any):
The Interim Report of OncoSil Medical Ltd for the half-year ended 31 December 2023 is attached.
11. Signed
Signed ___________________________
Mr Nigel Lange
Managing Director and CEO
Melbourne
Date: 28 February 2024
OncoSil Medical Ltd
ABN 89 113 824 141
Interim Report - 31 December 2023
OncoSil Medical Ltd
Directors' report
31 December 2023
The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as
the 'Group') consisting of OncoSil Medical Ltd (referred to hereafter as the 'Company' or 'parent entity') and the entities it
controlled at the end of, or during, the half-year ended 31 December 2023.
Directors
The following persons were directors of OncoSil Medical Ltd during the whole of the financial half-year and up to the date of
this report, unless otherwise stated:
Mr Douglas Cubbin - Non-Executive Chairman (appointed to the Board on 7 August 2023 and as Chairman on 31 August
2023)
Mr Nigel Lange - Chief Executive Officer and Managing Director
Dr Gabriel Liberatore - Non-Executive Director (appointed on 14 July 2023)
Mr Brian Leedman - Non-Executive Director (resigned on 29 November, 2023)
Mr Otto Buttula – Non-Executive Chairman (resigned on 31 August 2023)
Principal activities
The principal activities of the Group during the financial half-year focused on the development and commercialisation of its
lead product candidate, the OncoSil™ localised radiation therapy for the treatment of pancreatic and distal
cholangiocarcinoma.
Review of operations
The loss for the Group after providing for income tax amounted to $6,016,846 (31 December 2022: $5,652,352).
OncoSil Medical is an ASX-listed, medical device company which has developed a breakthrough implantable radiation
treatment for cancer patients. OncoSil’s lead product, the OncoSilTM device, is a CE-mark approved, first-in-class
brachytherapy device for the treatment of locally advanced pancreatic cancer incorporating the use of radioactive particles
containing 32P (phosphorus 32) administered under ultrasound-guided endoscopy.
Throughout the six-month period to 31 December 2023, OncoSil continued to progress its commercialisation activities across
approved markets in Europe and the Asia Pacific.
The key developments and highlights for the first half of the 2024 financial year are as follows:
●
Trials involving the OncoSilTM device were materially progressed over the Company’s December 2023 half (H1 FY24):
- The second round of stakeholder meetings associated with a German Federal Joint Committee (G-BA) trial was
completed on 28 September 2023.
- The TRIPP-FFX Clinical Study was advanced, with a total of DD patients randomized to participate by end H1 FY24.
- The first patient was treated in the PANCOSIL Investigator-Initiated Clinical Trial on 28 November 2023.
●
The commercialisation of the OncoSilTM device build further momentum:
- In Spain, a total of DD medical centres within this country are now actively engaged in the treatment of patients utilizing
the device; to date, a combined total of DD patients have received treatment.
- First commercial treatments in Greece involving application of the OncoSilTM device commenced in early December
2023.
- In Israel, the Hadassah Hospital successfully completed treatment using the OncoSilTM device on a fourth patient.
Also, major Israeli health insurer Clalit General Health Services approved the OncoSilTM device as an appropriate
treatment for locally advanced pancreatic cancer.
- Early in calendar 2024, OncoSil signed an exclusive distribution agreement for the device with EDH Nuclear Medicine
& Healthcare Services, specifically covering the Turkish market.
●
OncoSil provided further assistance with local regulatory and ethics approvals for the OSPREY patient registry, which
forms part of the approval labelling for the OncoSilTM device.
●
OncoSil materially enhanced its Board’s collective technical skillset, with the appointment of experienced healthcare
executives Douglas Cubbin and Dr Gabriel Liberatore.
Refer to note 2 for the directors’ assessment of going concern.
Significant changes in the state of affairs
The Company announced changes to its board after the reporting period, namely:
On 14 July 2023, Mr Gabriel Liberatore was appointed to the Board as a Non-Executive Director.
1
OncoSil Medical Ltd
Directors' report
31 December 2023
On 7 August 2023, Mr Douglas Cubbin was appointed to the Board as a Non-Executive Director and assumed the position of
elected Chairperson from 31 August 2023 onwards.
There were no other significant changes in the state of affairs of the Group during the financial half-year.
Business risks
The material business risks that could adversely affect the Group's financial performance and growth potential in future years
and how the Group propose to mitigate such risks were detailed in the Annual Report at 30 June 2023. Those risks have been
assessed up to the reporting date with no significant changes noted since then.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out
immediately after this directors' report.
This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
On behalf of the directors
___________________________
Mr Douglas Cubbin
Chairman
28 February 2024
Melbourne
2
Crowe Sydney
ABN 97 895 683 573
Level 24, 1 O’Connell Street
Sydney NSW 2000
Main +61 (02) 9262 2155
Fax +61 (02) 9262 2190
www.crowe.com.au
Auditor’s Independence Declaration Under Section
307C of the Corporations Act 2001 to Directors of
OncoSil Medical Ltd
As lead auditor for the review of the half year financial report of OncoSil Medical Ltd for the half year
ended 31 December 2023, I declare that to the best of my knowledge and belief, that there have
been:
(i) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the review; and
(ii) no contraventions of any applicable code of professional conduct in relation to the review.
Yours sincerely,
Crowe Sydney
Barbara Richmond
Partner
Some of the Crowe personnel involved in preparing this document may be members of a professional scheme approved under Professional
Standards Legislation such that their occupational liability is limited under that Legislation. To the extent that applies, the following disclaimer
applies to them. If you have any questions about the applicability of Professional Standards Legislation Crowe’s personnel involved in preparing
this document, please speak to your Crowe adviser.
Liability limited by a scheme approved under Professional Standards Legislation.
The title ‘Partner’ conveys that the person is a senior member within their respective division, and is among the group of persons who hold an
equity interest (shareholder) in its parent entity, Findex Group Limited. The only professional service offering which is conducted by a partnership
is external audit, conducted via the Crowe Australasia external audit division and Unison SMSF Audit. All other professional services offered by
Findex Group Limited are conducted by a privately owned organisation and/or its subsidiaries.
Findex (Aust) Pty Ltd, trading as Crowe Australasia is a member of Crowe Global, a Swiss verein. Each member firm of Crowe Global is a
separate and independent legal entity. Findex (Aust) Pty Ltd and its affiliates are not responsible or liable for any acts or omissions of Crowe
Global or any other member of Crowe Global. Crowe Global does not render any professional services and does not have an ownership or
partnership interest in Findex (Aust) Pty Ltd. Services are provided by Crowe Audit Australia, an affiliate of Findex (Aust) Pty Ltd.
© 2024 Findex (Aust) Pty Ltd
3
OncoSil Medical Ltd
Contents
31 December 2023
Statement of profit or loss and other comprehensive income
Statement of financial position
Statement of changes in equity
Statement of cash flows
Notes to the financial statements
Directors' declaration
Independent auditor's review report to the members of OncoSil Medical Ltd
4
5
6
7
8
9
17
18
OncoSil Medical Ltd
Statement of profit or loss and other comprehensive income
For the half-year ended 31 December 2023
Note
Consolidated
31/12/2023
31/12/2022
$
$
Revenue
4
87,956
216,325
Other income
Interest revenue calculated using the effective interest method
5
552,760
55,236
593,263
1,853
6
(841,104)
(2,157,013)
(1,592,696)
(88,824)
(1,097,769)
(2,016)
(229,873)
(698,274)
(5,229)
(557,594)
(2,387,959)
(1,754,598)
(82,261)
(750,242)
96,881
(245,623)
(775,631)
(6,766)
(6,016,846)
(5,652,352)
-
-
(6,016,846)
(5,652,352)
Items that may be reclassified subsequently to profit or loss
Foreign currency translation
5,959
(122,717)
Other comprehensive income for the half-year, net of tax
5,959
(122,717)
(6,010,887)
(5,775,069)
Cents
Cents
Expenses
Raw materials and consumables used
Employee benefits expense
Research and development expenses
Marketing expense
Consulting, finance and legal expenses
Net foreign exchange (loss)/gain
Share-based payments
Other administrative expenses
Finance costs
6
Loss before income tax expense
Income tax expense
Loss after income tax expense for the half-year attributable to the owners of
OncoSil Medical Ltd
Other comprehensive income
Total comprehensive income for the half-year attributable to the owners of
OncoSil Medical Ltd
Basic earnings per share
Diluted earnings per share
14
14
(0.30)
(0.30)
The above statement of profit or loss and other comprehensive income should be read in conjunction with the
accompanying notes
5
(0.57)
(0.57)
OncoSil Medical Ltd
Statement of financial position
As at 31 December 2023
Note
Consolidated
31/12/2023
30/06/2023
$
$
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Other assets
Total current assets
7
8
4,891,884
692,615
666,547
6,251,046
9,393,832
1,285,680
555,448
11,234,960
75,082
110,935
186,017
91,725
147,536
239,261
6,437,063
11,474,221
2,165,185
34,339
82,106
2,281,630
1,357,963
146,245
64,957
1,569,165
72,783
72,783
24,563
24,563
Total liabilities
2,354,413
1,593,728
Net assets
4,082,650
9,880,493
86,490,500
4,460,672
(86,868,522)
86,507,329
7,740,701
(84,367,537)
4,082,650
9,880,493
Non-current assets
Plant and equipment
Right-of-use assets
Total non-current assets
9
Total assets
Liabilities
Current liabilities
Trade and other payables
Lease liabilities
Employee benefits
Total current liabilities
10
Non-current liabilities
Lease liabilities
Total non-current liabilities
Equity
Issued capital
Reserves
Accumulated losses
11
12
Total equity
The above statement of financial position should be read in conjunction with the accompanying notes
6
OncoSil Medical Ltd
Statement of changes in equity
For the half-year ended 31 December 2023
Consolidated
Issued
capital
$
Reserves
$
Accumulated
Total equity
losses
$
$
Balance at 1 July 2022
79,909,727
4,277,709
(73,024,611)
11,162,825
Loss after income tax expense for the half-year
Other comprehensive income for the half-year, net of tax
-
(122,717)
(5,652,352)
-
(5,652,352)
(122,717)
Total comprehensive income for the half-year
-
(122,717)
(5,652,352)
(5,775,069)
127,462
-
245,623
-
127,462
245,623
Balance at 31 December 2022
80,037,189
4,400,615
(78,676,963)
5,760,841
Consolidated
Issued
capital
$
Reserves
$
Accumulated
Total equity
losses
$
$
Balance at 1 July 2023
86,507,329
7,740,701
(84,367,537)
9,880,493
Loss after income tax expense for the half-year
Other comprehensive income for the half-year, net of tax
-
5,959
(6,016,846)
-
(6,016,846)
5,959
Total comprehensive income for the half-year
-
5,959
(6,016,846)
(6,010,887)
(16,829)
-
229,873
(3,515,861)
3,515,861
(16,829)
229,873
-
86,490,500
4,460,672
(86,868,522)
4,082,650
Transactions with owners in their capacity as owners:
Contributions of equity, net of transaction costs
Share-based payments (note 15)
Transactions with owners in their capacity as owners:
Contributions of equity, net of transaction costs (note 11)
Share-based payments (note 12)
Transfer from share-based payment reserve (note 12)
Balance at 31 December 2023
The above statement of changes in equity should be read in conjunction with the accompanying notes
7
OncoSil Medical Ltd
Statement of cash flows
For the half-year ended 31 December 2023
Note
Consolidated
31/12/2023
31/12/2022
$
$
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Interest and other finance costs paid
Research and development tax incentive
106,037
(5,562,836)
55,236
(5,229)
1,099,744
178,269
(6,410,350)
1,853
(6,766)
831,599
Net cash used in operating activities
(4,307,048)
(5,405,395)
Cash flows from investing activities
Payments for property, plant and equipment
-
(3,296)
Net cash used in investing activities
-
(3,296)
(16,829)
(159,071)
150,000
(183,065)
(81,452)
(175,900)
(114,517)
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial half-year
Effects of exchange rate changes on cash and cash equivalents
(4,482,948)
9,393,832
(19,000)
(5,523,208)
11,279,841
-
Cash and cash equivalents at the end of the financial half-year
4,891,884
5,756,633
Cash flows from financing activities
Proceeds from issue of shares
Transaction costs for cancellation/issue of shares
Repayment of lease liabilities
11
Net cash used in financing activities
The above statement of cash flows should be read in conjunction with th
Share your feedback
Discover